Results of LUG Light Factory

	2013 PLN k	2012 PLN k	2013 EUR k	2012 EUR k	Dynamics (PLN)
Sales revenues	102 641	100 160	24 374	23 998	102,48
Amortisation	3 151	3 158	748	757	99,78
Gross profit on sales	28 306	28 170	6 722	6 750	100,48
Profit (loss) from sales	1 477	2 156	351	517	68,51
Profit (loss) from operations	2 599	2 632	617	631	98,75
Profit from economic activities	1 849	2 584	439	619	71,56
EBITDA	5 750	6 056	1 365	1 451	94,95
Profit (loss) before tax	1 849	2 584	439	619	71,56

	31.12. 2013 PLN k	31.12. 2012 PLN k	31.12. 2013 EUR k	31.12. 2012 EUR k	Dynamics (PLN)
Total assets, including:	81 502	76 556	19 652	18 726	106,46
Fixed assets	30 247	29 011	7 293	7 096	104,26
Current assets	51 255	47 545	12 359	11 630	107,80
Inventories	27 255	21 458	6 572	5 249	127,02
Cash and other monetary assets	3 562	890	859	218	400,22
Total receivables, including:	20 367	20 320	4 911	4 970	100,23
Short-term receivables	20 367	20 320	4 911	4 970	100,23
Long-term receivables	0	0	0	0	0,00
Liabilities and provisions for liabilities, including:	45 901	39 399	11 068	9 637	116,50
Long-term liabilities	3 931	3 746	948	916	104,94
Short-term liabilities	41 970	35 653	10 120	8 721	117,72
Equity, including:	35 601	35 224	8 584	8 616	101,07
Initial capital	28 200	28 200	6 800	6 898	100,00